

|
|
|
Accounting 211 Monday, March 29th, 1999 Announcements: none Lecture notes: Chapter 15 HomeworkQuestions
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Difference |
||
|
Pounds |
Percentage |
|
|
Machine #1: |
||
|
Week 1 |
0 |
0% |
|
Week 2 |
18,000 |
49.6% |
|
Week 3 |
36,000 |
100.4% |
|
Week 4 |
46,800 |
131.3% |
|
Machine #2: |
||
|
Week 1 |
25,020 |
137.6% |
|
Week 2 |
21,546 |
119.3% |
|
Week 3 |
- 10,962 |
- 60.4% |
|
Week 4 |
- 108 |
- 0.6% |
10. Materials: materials, parts, and supplies on hand
Work In Process: products being produced
Finished Goods: all completed but unsold products
16. COGS = Beginning Finished Goods + COGM - End Finished Goods
6.
|
Net Sales |
900,000 |
||||||
|
Beg Fin Goods |
45,000 |
||||||
|
+ COGM |
+ 585,000 |
||||||
|
- End Fin Goods |
- 60,000 |
||||||
|
COGS |
570,000 |
- 570,000 |
|||||
|
Gross Margin |
330,000 |
||||||
|
Operating Expenses |
- 270,000 |
||||||
|
Income from Operations |
60,000 |
||||||
|
Less Interest |
- 5,000 |
||||||
|
Income Before Taxes |
55,000 |
||||||
|
Less Taxes |
- 18,700 |
||||||
|
Net Income |
36,300 |
||||||
5.
|
1) |
Period costs: |
a,b,f,g,l,m,n,t |
|
Product costs: |
c,d,e,h,i,j,k,o,p,q,r,s |
|
|
2) |
Direct costs: |
c,e,h,i,p,q,s |
|
Indirect costs: |
a,b,d,f,g,j,k,l,m,n,o,r,t |
7.
|
Beginning WIP |
54,250 |
|
+ Direct Materials |
+ 137,500 |
|
+ Direct Labor |
+ 29,750 |
|
+ Factory Overhead |
+ 38,350 |
|
- End WIP |
- 48,400 |
|
COGM |
211,450 |
A2.
|
1) |
Department 85 = 5.45 |
|
Department 82 = 1.41 |
|
|
2) |
Total Cost = 6.86 |
|
3) |
Yes, because the selling cost exceeds the manufacturing cost per unit. |
2.
|
1) |
Process cost |
|
2) |
Job order |
|
3) |
Job order |
|
4) |
Process cost |
|
5) |
Process cost |
|
6) |
Job order |
4.
|
1) |
7.6 |
|
2) |
7.683 |
5.
|
1) |
$1,145,000 |
|
|
2) |
12.72 |
|
|
3) |
16A4: |
31,673 |
|
21C2: |
66,398 |
|
|
17A3: |
54,314 |
|
|
152,385 |
||
10.
|
A-25 |
A-27 |
B-14 |
|||
|
Direct materials |
27,500 |
32,100 |
42,000 |
||
|
Direct labor |
19,300 |
22,700 |
31,500 |
||
|
Factory overhead |
23,160 |
27,240 |
37,800 |
||
|
Total cost |
69,960 |
82,040 |
111,300 |
||
|
Unit cost |
99.94 |
105.86 |
75.10 |
||
11.
|
Job Order |
Cable Cabinet Co. |
||
|
Product Specs: 34 Cabinets__________ |
|||
|
Customer: |
Materials: |
||
|
Cedar |
7,900 |
||
|
Direct Labor: |
|||
|
Cost Summary: |
Sawing Dept. |
2,840 |
|
|
Materials |
18,138 |
||
|
Applied Factory Overhead: |
|||
|
12,312 |
|||
A1.
|
1) |
Factory Overhead Costs, 19X9: |
|||||
|
Indirect labor |
30,589 |
|||||
|
Emp. Bin. |
37,180 |
|||||
|
Manufacturing Supplies |
20,328 |
|||||
|
Utilities |
20,286 |
|||||
|
Jan. Services |
13,310 |
|||||
|
Depreciation |
25,560 |
|||||
|
Misc. |
9717.5 |
|||||
|
Total Overhead |
166,330.5 |
|||||
|
Overhead Rate |
2.416 |
|||||
|
2) |
Job No. |
Overhead Applied |
||||
|
2214 |
29,717 |
|||||
|
2215 |
34,307 |
|||||
|
2216 |
23,667 |
|||||
|
2217 |
32,858 |
|||||
|
2218 |
27,301 |
|||||
|
2219 |
19,570 |
|||||
|
Total |
167,430 |
|||||
|
3) |
COGS |
485.5 |
||||
|
Factory Overhead Control |
485.5 |
|||||
A4. The answer is in the packet.
2.
|
Cut /stitch = $36 |
|
Trim / pac = $24 |
|
Design = $19 |
3
|
Traditional = 1122 |
|
Act-based = 827 |