

|
|
|
Accounting 211 Tuesday, March 23rd, 1999 Announcements: none Lecture notes: Page 1280, Problem A3
Page 1284, Problem B3
Chapters 15 & 16Manufacturing (Product) Costs
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Inventory |
|
+ Direct Materials Added |
|
+ Direct Labor Incurred |
|
+ Factory Overhead |
|
- End WIP |
|
COGM |
|
WIP |
|
|
Beg Balance |
COGM |
|
End Balance |
|
|
FINISHED GOODS |
|
|
Beg Balance |
COGS |
|
End Balance |
|
|
Beginning Finished Goods |
|
+ COGM |
|
COGAS |
|
- End Finished Goods |
|
COGS |
Variable Costs:
costs that change n total as a result of production changesFixed Costs:
costs that do not change in total as a result of production changesPeriod Costs:
any nonmanufacturing costsProduct Costs:
manufacturing costs|
Cost of Material Used |
|
|
Beg Inventory |
55,600 |
|
+ Material Purchases |
+ 328,000 |
|
- End Inventory |
- 56,240 |
|
327,360 |
|
|
Factory Overhead |
|
|
Small Tools |
18,240 |
|
Factory Insurance |
3,690 |
|
Factory Utilities |
7,410 |
|
Dep--Building |
16,240 |
|
Dep--Equip |
12,990 |
|
Plant Supr. Salary |
16,250 |
|
Indirect Labor |
81,400 |
|
Rep & Maint. |
21,200 |
|
Misc. Factory Overhead |
14,120 |
|
Indirect Mat. & Supplies |
39,400 |
|
Total Factory Overhead |
230,940 |
|
Direct Labor |
|
|
194,700 |
|
|
COGM |
|
|
Beg WIP |
44,020 |
|
+ Direct Materials |
+ 327,360 |
|
+ Direct Labor |
+ 194,700 |
|
+ Factory Overhead |
+ 230,940 |
|
- End WIP |
- 41,900 |
|
755,120 |
|
|
COGS |
|
|
Beg Finished Goods |
39,200 |
|
+ COGM |
+ 755,120 |
|
COGAS |
794,320 |
|
- End Inventory |
- 40,200 |
|
754,120 |
|
X7 |
X6 |
|
|
Gross Margin |
32% |
34% |
|
Profit Margin |
1.3% |
3.9% |
|
Operating Expenses |
28.4% |
25.6% |