

|
|
|
Accounting 211 Tuesday, February 9th, 1999 Announcements: Exam #1: Range = 21-100, Average = 67% Lecture notes: Chapter 9 Illustration:
Weighted Average Method
Cost of Goods Sold1,500 x $12.053 = $18,080 Ending Inventory400 x $12.053 = $4,821 *18,080 + 4,821 = about 22,900
First-In, First-Out (FIFO) MethodCost of Goods Sold
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
700 at $14 = |
$9,800 |
|
400 at $12 = |
$4,800 |
|
300 at $11 = |
$3,300 |
|
100 at $10 = |
$1,000 |
|
$18,900 |
400 at $10 = $4,000
*18,900 + 4,000 = 22,900
LIFO has higher Cost of Goods Sold, which is an expense. This lowers Net Income. If Net Income is lower you pay less taxes. Therefore, when prices are rising, LIFO reduces taxes whereas FIFO increases Income.
|
Cost of Goods Available for Sale |
||
|
- Ending Inventory |
(too low) |
|
|
Cost of Goods Sold |
(too high) |
|
1998 Income Statement:
Cost of Goods Sold too high, Net Income too low
12/31/98 Balance Sheet:
1999:
|
Beginning Inventory |
(too low) |
||
|
+ Net Purchases |
|||
|
+ Trans In |
|||
|
Cost of Goods Available for Sale |
(too low) |
||
|
- Ending Inventory |
|||
|
Cost of Goods Sold |
(too low) |
||
1999 Income Statement:
Cost of Goods Sold too low, Net Income too high
12/31/99 Balance Sheet:
Counter Balancing Error
--corrects itself after 2 periods
Gross Profit Method of Estimating Cost of Goods Sold and Ending Inventory
|
Net Sales = |
$700,000 |
|
Net Purchases = |
$400,000 |
|
Beginning Inventory = |
$200,000 |
|
Gross Profit = |
30% of Sales |
|
Net Sales |
700,000 |
|
|
- Cost of Goods Sold |
- 490,000 |
(0.7 x 700,000) |
|
Gross Profit |
210,000 |
|
|
Cost of Goods Avail for Sale |
600,000 |
(400,000 + 200,000) |
|
- Ending Inventory |
- 110,000 |
|
|
Cost of Goods Sold |
490,000 |
|
36,550 / 1,350 = $27.07
Cost of Goods Sold
1,000 x $27.07 = $27,070
Ending Inventory
350 x $27.07 = $9,475
Ending Inventory
|
250 at $23 = |
$5,750 |
|
100 at $26 = |
$2,600 |
|
$8,350 |
Cost of Goods Sold
|
Cost of Goods Avail for Sale |
36,550 |
|
- Ending Inventory |
- 8,350 |
|
Cost of Goods Sold |
$28,200 |
Ending Inventory
|
150 at $28 = |
$6,000 |
|
200 at $30 = |
$4,200 |
|
$10,200 |
Cost of Goods Sold
|
Cost of Goods Avail for Sale |
36,550 |
|
- Ending Inventory |
- 10,200 |
|
Cost of Goods Sold |
$26,350 |
Ending Inventory
|
50 at $23 = |
$1,150 |
|
100 at $26 = |
$2,600 |
|
100 at $26 = |
$2,600 |
|
100 at $28 = |
$2,800 |
|
$9,150 |
Cost of Goods Sold
|
Cost of Goods Avail for Sale |
36,550 |
|
- Ending Inventory |
- 9,150 |
|
Cost of Goods Sold |
$27,400 |